SB 1211 for 32-unit apartment in Walnut Creek

A 32-unit 32-unit apartment in Walnut Creek qualifies for up to 16 new homes under SB 1211 — 8 detached ADUs and 8 interior conversions. At Walnut Creek's median rent of $2,700/mo, that's ~$518K in additional gross annual rent.

16new homes possible
8detached ADUs
8interior conversions
$518Kest. annual rent

The Walnut Creek scenario

The scenario most Walnut Creek 32-unit apartment owners face: an existing building, mature trees, and a back lot that's currently doing nothing. SB 1211's 4-ft setback and 18-ft height envelope fits 8 detached units behind that primary structure with room for fire-access in front.

Local tip for Walnut Creek: Tree preservation ordinance can affect placement.

Large multifamily (10+ unit) design playbook

A 32-unit complex is capped at 8 detached ADUs by statute, so the play shifts toward interior conversions: max(1, ⌊units × 25%⌋) = 8 additional units carved from common rooms, oversized lobbies, basement storage, or laundry rooms.

Pro-forma snapshot

Existing units32
Detached ADUs (SB 1211)8
Interior conversions8
Total new units16
Median 1BR rent in Walnut Creek$2,700/mo
Est. additional gross rent$518K/yr
Estimated total project cost~$3,226K
Year-1 NOI estimate~$389K
Stabilized cap rate at cost12.1%
Replacement parking requiredNo (§66313)
Approval pathwayMinisterial · §66314
Typical permit timeline in Walnut Creek75-120 days

Get a personalized SB 1211 feasibility report for 32-unit apartment owners in Walnut Creek

3 minutes. We email you a 4-page PDF with your buildable count, parking determination, jurisdiction overlays, and pro-forma.

No spam · free · delivered in 24 hrs

Other property types in Walnut Creek

Duplex in Walnut Creekup to 3 new homesTriplex in Walnut Creekup to 4 new homesFourplex / 4-unit in Walnut Creekup to 5 new homes5-unit apartment in Walnut Creekup to 6 new homes6-unit apartment in Walnut Creekup to 7 new homes8-unit apartment in Walnut Creekup to 10 new homes10-unit apartment in Walnut Creekup to 10 new homes12-unit apartment in Walnut Creekup to 11 new homes16-unit apartment in Walnut Creekup to 12 new homes20-unit apartment in Walnut Creekup to 13 new homes24-unit apartment in Walnut Creekup to 14 new homes

32-unit apartment owners in other Bay Area cities

32-unit apartment in San Francisco~$595K/yr rent · 90-150 days32-unit apartment in Oakland~$518K/yr rent · 70-120 days32-unit apartment in San Jose~$557K/yr rent · 60-100 days32-unit apartment in Berkeley~$538K/yr rent · 75-130 days32-unit apartment in Fremont~$557K/yr rent · 70-115 days32-unit apartment in Hayward~$480K/yr rent · 70-115 days32-unit apartment in Richmond~$461K/yr rent · 70-115 days32-unit apartment in Concord~$461K/yr rent · 70-115 days32-unit apartment in Santa Rosa~$442K/yr rent · 75-120 days32-unit apartment in Napa~$461K/yr rent · 75-120 days32-unit apartment in Vallejo~$403K/yr rent · 70-110 days32-unit apartment in Fairfield~$403K/yr rent · 70-110 days

Topics relevant to this scenario

SB 1211 vs AB 1033SB 1211 vs SB 9SB 1211 parking requirementsAppealing an SB 1211 denialCommon SB 1211 mistakesSB 1211: first steps for ownersSelling SB 1211 ADUs separatelySB 1211 in historic districts