SB 1211 for 32-unit apartment in Santa Ana
In Santa Ana, a 32-unit 32-unit apartment just became one of the highest-yield SB 1211 typologies — 16 new homes, ministerially approved. At Santa Ana's median rent of $2,400/mo, that's ~$461K in additional gross annual rent.
The Santa Ana scenario
The capital stack on a typical Santa Ana 32-unit apartment project: existing equity (the lot itself, owned outright in many cases), construction loan against the new ADU appraised value, refi at completion against the stabilized rent roll.
Local tip for Santa Ana: Dense lots; surface parking conversions are the play.
Large multifamily (10+ unit) design playbook
A 32-unit complex is capped at 8 detached ADUs by statute, so the play shifts toward interior conversions: max(1, ⌊units × 25%⌋) = 8 additional units carved from common rooms, oversized lobbies, basement storage, or laundry rooms.
Pro-forma snapshot
| Existing units | 32 |
| Detached ADUs (SB 1211) | 8 |
| Interior conversions | 8 |
| Total new units | 16 |
| Median 1BR rent in Santa Ana | $2,400/mo |
| Est. additional gross rent | $461K/yr |
| Estimated total project cost | ~$3,226K |
| Year-1 NOI estimate | ~$346K |
| Stabilized cap rate at cost | 10.7% |
| Replacement parking required | No (§66313) |
| Approval pathway | Ministerial · §66314 |
| Typical permit timeline in Santa Ana | 70-115 days |
Get a personalized SB 1211 feasibility report for 32-unit apartment owners in Santa Ana
3 minutes. We email you a 4-page PDF with your buildable count, parking determination, jurisdiction overlays, and pro-forma.
No spam · free · delivered in 24 hrs